| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3509 Hollencrest Rd, San Marcos, CA 92069 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $374,195 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 827.0 |
| Lot Area | 4500.0 |
| Lot Area Unit | SQFT |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.4% |
| Monthly Rent | $2,959 |
| Net Operating Income | $2,770 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$711 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,920 |
| Tax | $561 |
| HOA Fees | $16 |
| Insurance | $173 |
| Total Payment | $3,670 |