| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4816 Refugio Ave, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,381,000 |
| Price Change | $0 |
| Tax Assessed Value | $123,816 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,585.0 |
| Lot Area | 0.2502295684113866 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Monthly Rent | $5,077 |
| Net Operating Income | $4,663 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$3,739 |
| Gross Rent Multiplier | 22.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,056 |
| Tax | $1,346 |
| HOA Fees | $0 |
| Insurance | $414 |
| Total Payment | $8,816 |