| Property Detail Name | Property Detail Value |
|---|---|
| Address | 675 Bauer Pl, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,050,000 |
| Price Change | $0 |
| Tax Assessed Value | $148,756 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,594.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Monthly Rent | $4,724 |
| Net Operating Income | $4,409 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,946 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,331 |
| Tax | $1,024 |
| HOA Fees | $0 |
| Insurance | $315 |
| Total Payment | $6,670 |