| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7313 San Luis St, Carlsbad, CA 92011 |
| Property Type | Manufactured |
| Price | $499,000 |
| Price Change | -$16,000 |
| Tax Assessed Value | $223,012 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,548.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 10.3% |
| Monthly Rent | $4,064 |
| Net Operating Income | $3,914 |
| Cap Rate | 9.4% |
| Monthly Cash Flow | $856 |
| Gross Rent Multiplier | 10.2 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $2,571 |
| Tax | $487 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $3,208 |