| Property Detail Name | Property Detail Value |
|---|---|
| Address | 123 Jasper St SPC 29, Encinitas, CA 92024 |
| Property Type | Manufactured |
| Price | $700,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $15,904 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 840.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.0% |
| Monthly Rent | $3,518 |
| Net Operating Income | $3,308 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$929 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,554 |
| Tax | $683 |
| HOA Fees | $0 |
| Insurance | $210 |
| Total Payment | $4,447 |