| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4450 La Portalada Dr, Carlsbad, CA 92010 |
| Property Type | Single Family |
| Price | $1,575,000 |
| Price Change | $0 |
| Tax Assessed Value | $105,721 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,618.0 |
| Lot Area | 7700.0 |
| Lot Area Unit | SQFT |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.9% |
| Monthly Rent | $4,318 |
| Net Operating Income | $3,845 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$5,738 |
| Gross Rent Multiplier | 30.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,047 |
| Tax | $1,536 |
| HOA Fees | $0 |
| Insurance | $473 |
| Total Payment | $10,056 |