| Property Detail Name | Property Detail Value |
|---|---|
| Address | 195 Bronze Way, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $268,784 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,335.0 |
| Lot Area | 1752.0 |
| Lot Area Unit | SQFT |
| Year Built | 1982 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.2% |
| Monthly Rent | $3,075 |
| Net Operating Income | $2,460 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,247 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,107 |
| Tax | $600 |
| HOA Fees | $430 |
| Insurance | $185 |
| Total Payment | $4,322 |