| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1931 White Birch Dr, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,195,000 |
| Price Change | $0 |
| Tax Assessed Value | $679,280 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,189.0 |
| Lot Area | 8848.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.8% |
| Monthly Rent | $4,286 |
| Net Operating Income | $3,882 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,351 |
| Gross Rent Multiplier | 23.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,068 |
| Tax | $1,165 |
| HOA Fees | $45 |
| Insurance | $359 |
| Total Payment | $7,637 |