| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3025 Via Sabinas, Carlsbad, CA 92010 |
| Property Type | Townhouse |
| Price | $759,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $289,523 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,496.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.1% |
| Monthly Rent | $3,574 |
| Net Operating Income | $2,924 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,655 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,838 |
| Tax | $741 |
| HOA Fees | $422 |
| Insurance | $228 |
| Total Payment | $5,229 |