| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3750 Saddle Dr, Carlsbad, CA 92010 |
| Property Type | Single Family |
| Price | $1,799,000 |
| Price Change | -$36,000 |
| Tax Assessed Value | $904,351 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,913.0 |
| Lot Area | 6677.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Monthly Rent | $6,634 |
| Net Operating Income | $5,949 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$4,997 |
| Gross Rent Multiplier | 22.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,192 |
| Tax | $1,754 |
| HOA Fees | $145 |
| Insurance | $540 |
| Total Payment | $11,631 |