| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1320 Sky Ridge Ct, San Marcos, CA 92078 |
| Property Type | Townhouse |
| Price | $799,000 |
| Price Change | $0 |
| Tax Assessed Value | $663,142 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,442.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.5% |
| Monthly Rent | $3,604 |
| Net Operating Income | $3,040 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,796 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,057 |
| Tax | $779 |
| HOA Fees | $324 |
| Insurance | $240 |
| Total Payment | $5,400 |