| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3508 Decora Cir, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $725,000 |
| Price Change | $0 |
| Tax Assessed Value | $557,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,095.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.2% |
| Monthly Rent | $3,620 |
| Net Operating Income | $3,377 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$992 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,662 |
| Tax | $707 |
| HOA Fees | $25 |
| Insurance | $218 |
| Total Payment | $4,612 |