| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1616 Circa Del Lago UNIT C206, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $339,000 |
| Price Change | -$9,500 |
| Tax Assessed Value | $293,698 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 962.0 |
| Lot Area | 1.37 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -39.5% |
| Monthly Rent | $2,869 |
| Net Operating Income | -$160 |
| Cap Rate | -0.6% |
| Monthly Cash Flow | -$2,234 |
| Gross Rent Multiplier | 9.8 |
| Debt Service Coverage Ratio | -0.1 |
| Principal and Interest | $1,743 |
| Tax | $331 |
| HOA Fees | $2,927 |
| Insurance | $102 |
| Total Payment | $5,103 |