| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1217 Huntington Rd, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,025,000 |
| Price Change | $0 |
| Tax Assessed Value | $411,820 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,871.0 |
| Lot Area | 3949.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $4,472 |
| Net Operating Income | $3,959 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,218 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,178 |
| Tax | $999 |
| HOA Fees | $205 |
| Insurance | $308 |
| Total Payment | $6,690 |