| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3899 Rancho Summit Dr, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,350,000 |
| Price Change | -$145,000 |
| Tax Assessed Value | $2,364,721 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,120.0 |
| Lot Area | 1.15 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $13,286 |
| Net Operating Income | $11,901 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$8,481 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $17,116 |
| Tax | $3,266 |
| HOA Fees | $380 |
| Insurance | $1,005 |
| Total Payment | $21,767 |