| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3205 Brookside Ln, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,299,000 |
| Price Change | $0 |
| Tax Assessed Value | $919,524 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,347.0 |
| Lot Area | 0.6299816345270891 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.2% |
| Monthly Rent | $7,217 |
| Net Operating Income | $6,192 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$13,880 |
| Gross Rent Multiplier | 38.1 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $16,855 |
| Tax | $3,217 |
| HOA Fees | $35 |
| Insurance | $990 |
| Total Payment | $21,097 |