| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6745 Tea Tree St, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $2,089,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,338,043 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,887.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.9% |
| Monthly Rent | $7,206 |
| Net Operating Income | $6,468 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$6,242 |
| Gross Rent Multiplier | 24.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,673 |
| Tax | $2,037 |
| HOA Fees | $111 |
| Insurance | $627 |
| Total Payment | $13,448 |