| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4396 Horizon Dr, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $187,419 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,383.0 |
| Lot Area | 0.4782139577594123 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.9% |
| Monthly Rent | $5,637 |
| Net Operating Income | $4,840 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$7,298 |
| Gross Rent Multiplier | 29.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $10,193 |
| Tax | $1,945 |
| HOA Fees | $198 |
| Insurance | $599 |
| Total Payment | $12,935 |