| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1587 Gascony Rd, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,199,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,500,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,208.0 |
| Lot Area | 10000.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.4% |
| Monthly Rent | $6,888 |
| Net Operating Income | $5,928 |
| Cap Rate | 2.2% |
| Monthly Cash Flow | -$13,536 |
| Gross Rent Multiplier | 38.7 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $16,345 |
| Tax | $3,119 |
| HOA Fees | $0 |
| Insurance | $960 |
| Total Payment | $20,424 |