| Property Detail Name | Property Detail Value |
|---|---|
| Address | 222 Calle Del Sol, Vista, CA 92083 |
| Property Type | Townhouse |
| Price | $629,000 |
| Price Change | $0 |
| Tax Assessed Value | $586,499 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,068.0 |
| Lot Area | 3.2282 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Monthly Rent | $2,622 |
| Net Operating Income | $2,113 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,694 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,194 |
| Tax | $613 |
| HOA Fees | $320 |
| Insurance | $189 |
| Total Payment | $4,316 |