| Property Detail Name | Property Detail Value |
|---|---|
| Address | 16715 Rambla De Las Flores, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $15,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $8,500,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 9.0 |
| Living Area | 12,004.0 |
| Lot Area | 7.02 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.2% |
| Monthly Rent | $37,771 |
| Net Operating Income | $33,270 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$57,994 |
| Gross Rent Multiplier | 33.1 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $76,639 |
| Tax | $14,625 |
| HOA Fees | $1 |
| Insurance | $4,500 |
| Total Payment | $95,765 |