| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3921 Celeste Dr, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $799,900 |
| Price Change | $0 |
| Tax Assessed Value | $54,064 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,302.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1963 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $3,645 |
| Net Operating Income | $3,405 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,416 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,041 |
| Tax | $780 |
| HOA Fees | $0 |
| Insurance | $240 |
| Total Payment | $5,061 |