| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1206 Blue Sky Dr, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $3,349,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,622,611 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 2,978.0 |
| Lot Area | 9667.0 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.9% |
| Monthly Rent | $8,030 |
| Net Operating Income | $7,025 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$13,351 |
| Gross Rent Multiplier | 34.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $17,111 |
| Tax | $3,265 |
| HOA Fees | $0 |
| Insurance | $1,005 |
| Total Payment | $21,381 |