| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4437 Via De Los Cepillos, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $1,799,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $1,880,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,055.0 |
| Lot Area | 2.74 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.2% |
| Monthly Rent | $7,530 |
| Net Operating Income | $6,990 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$3,956 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $9,192 |
| Tax | $1,754 |
| HOA Fees | $0 |
| Insurance | $540 |
| Total Payment | $11,486 |