| Property Detail Name | Property Detail Value |
|---|---|
| Address | 242 Via Villena, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,775,000 |
| Price Change | $0 |
| Tax Assessed Value | $112,905 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,407.0 |
| Lot Area | 6610.0 |
| Lot Area Unit | SQFT |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.2% |
| Monthly Rent | $6,176 |
| Net Operating Income | $5,413 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$5,387 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,069 |
| Tax | $1,731 |
| HOA Fees | $230 |
| Insurance | $533 |
| Total Payment | $11,563 |