| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1004 Brown Thrasher Point, Saint Marys, GA 31558 |
| Property Type | Single Family |
| Price | $745,000 |
| Price Change | $0 |
| Tax Assessed Value | $567,457 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,469.0 |
| Lot Area | 0.5599999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.0% |
| Monthly Rent | $2,640 |
| Net Operating Income | $2,274 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$1,988 |
| Gross Rent Multiplier | 23.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,666 |
| Tax | $596 |
| HOA Fees | $142 |
| Insurance | $224 |
| Total Payment | $4,628 |