| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7080 Estrella De Mar Rd, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,350,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,296,106 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 3,819.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.8% |
| Monthly Rent | $5,683 |
| Net Operating Income | $4,978 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$9,320 |
| Gross Rent Multiplier | 34.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $12,007 |
| Tax | $2,291 |
| HOA Fees | $0 |
| Insurance | $705 |
| Total Payment | $15,003 |