| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4735 Bryce Cir, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,595,000 |
| Price Change | $0 |
| Tax Assessed Value | $548,472 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,527.0 |
| Lot Area | 2605.0 |
| Lot Area Unit | SQFT |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.2% |
| Monthly Rent | $5,274 |
| Net Operating Income | $4,345 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$5,359 |
| Gross Rent Multiplier | 25.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,149 |
| Tax | $1,555 |
| HOA Fees | $450 |
| Insurance | $479 |
| Total Payment | $10,633 |