| Property Detail Name | Property Detail Value |
|---|---|
| Address | 999 N Pacific St UNIT B310, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $825,000 |
| Price Change | $0 |
| Tax Assessed Value | $251,063 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,124.0 |
| Lot Area | 11.51 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Monthly Rent | $4,010 |
| Net Operating Income | $2,762 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,209 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,167 |
| Tax | $804 |
| HOA Fees | $1,000 |
| Insurance | $248 |
| Total Payment | $6,219 |