| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2075 Paseo De Anza, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $745,000 |
| Price Change | $0 |
| Tax Assessed Value | $408,858 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,089.0 |
| Lot Area | 4835.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Monthly Rent | $3,105 |
| Net Operating Income | $2,771 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,742 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,787 |
| Tax | $726 |
| HOA Fees | $110 |
| Insurance | $224 |
| Total Payment | $4,847 |