| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3167 Salina Rd, Carlsbad, CA 92010 |
| Property Type | Condo |
| Price | $1,025,000 |
| Price Change | $0 |
| Tax Assessed Value | $741,388 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,934.0 |
| Lot Area | 11.72 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.2% |
| Monthly Rent | $4,658 |
| Net Operating Income | $3,942 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,262 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,205 |
| Tax | $999 |
| HOA Fees | $408 |
| Insurance | $308 |
| Total Payment | $6,920 |