| Property Detail Name | Property Detail Value |
|---|---|
| Address | 86254 Pages Dairy Rd, Yulee, FL 32097 |
| Property Type | Single Family |
| Price | $449,000 |
| Price Change | $0 |
| Tax Assessed Value | $169,231 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,482.0 |
| Lot Area | 1.04 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $1,957 |
| Net Operating Income | $1,822 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$680 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,263 |
| Tax | $239 |
| HOA Fees | $0 |
| Insurance | $135 |
| Total Payment | $2,637 |