| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4540 Los Pinos, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $5,999,000 |
| Price Change | $0 |
| Tax Assessed Value | $4,852,505 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 7,540.0 |
| Lot Area | 2.12 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.1% |
| Monthly Rent | $7,368 |
| Net Operating Income | $4,379 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$32,121 |
| Gross Rent Multiplier | 67.8 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $30,651 |
| Tax | $5,849 |
| HOA Fees | $1,189 |
| Insurance | $1,800 |
| Total Payment | $39,489 |