| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2507 Navarra Dr UNIT 109, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $684,900 |
| Price Change | $0 |
| Tax Assessed Value | $551,825 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,233.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.4% |
| Monthly Rent | $3,431 |
| Net Operating Income | $2,826 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,302 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,460 |
| Tax | $668 |
| HOA Fees | $400 |
| Insurance | $205 |
| Total Payment | $4,733 |