| Property Detail Name | Property Detail Value |
|---|---|
| Address | 226 Paseo Marguerita, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $850,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $297,949 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,880.0 |
| Lot Area | 6280.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $4,086 |
| Net Operating Income | $3,721 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$1,402 |
| Gross Rent Multiplier | 17.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,294 |
| Tax | $829 |
| HOA Fees | $110 |
| Insurance | $255 |
| Total Payment | $5,488 |