| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2520 Longmont Rd, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,499,900 |
| Price Change | $0 |
| Tax Assessed Value | $1,100,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,401.0 |
| Lot Area | 0.9100091827364555 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.3% |
| Monthly Rent | $5,993 |
| Net Operating Income | $5,543 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$3,582 |
| Gross Rent Multiplier | 20.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,663 |
| Tax | $1,462 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $9,575 |