| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3685 Vista Campana N UNIT 56, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $499,000 |
| Price Change | $0 |
| Tax Assessed Value | $139,102 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,516.0 |
| Lot Area | 1516.0 |
| Lot Area Unit | SQFT |
| Year Built | 1965 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.6% |
| Monthly Rent | $3,183 |
| Net Operating Income | $2,429 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$629 |
| Gross Rent Multiplier | 13.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,571 |
| Tax | $487 |
| HOA Fees | $604 |
| Insurance | $150 |
| Total Payment | $3,812 |