| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6709 Calle Ponte Bella, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $9,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $4,430,543 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 9,350.0 |
| Lot Area | 0.7599862258953168 |
| Lot Area Unit | ACRES |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.5% |
| Monthly Rent | $35,058 |
| Net Operating Income | $31,573 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$25,924 |
| Gross Rent Multiplier | 22.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $48,283 |
| Tax | $9,214 |
| HOA Fees | $650 |
| Insurance | $2,835 |
| Total Payment | $60,982 |