| Property Detail Name | Property Detail Value |
|---|---|
| Address | 920 Chablis Ln, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $869,000 |
| Price Change | $0 |
| Tax Assessed Value | $236,975 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,272.0 |
| Lot Area | 0.2847566574839302 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $4,851 |
| Net Operating Income | $4,590 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$647 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,390 |
| Tax | $847 |
| HOA Fees | $0 |
| Insurance | $261 |
| Total Payment | $5,498 |