| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2959 Butler St, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | -$99,998 |
| Tax Assessed Value | $666,025 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,094.0 |
| Lot Area | 7571.0 |
| Lot Area Unit | SQFT |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.3% |
| Monthly Rent | $4,534 |
| Net Operating Income | $4,044 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,614 |
| Gross Rent Multiplier | 20.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,585 |
| Tax | $1,073 |
| HOA Fees | $160 |
| Insurance | $330 |
| Total Payment | $7,148 |