Real Estate

30861 Villa Toscana, Bonsall, CA 92003

Property Details for 30861 Villa Toscana, Bonsall, CA 92003

Property Detail Name Property Detail Value
Address 30861 Villa Toscana, Bonsall, CA 92003
Property Type Single Family
Price $2,895,000
Price Change -$43,000
Tax Assessed Value $1,861,888
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 5.0
Bathrooms 5.0
Living Area 6,198.0
Lot Area 4.6
Lot Area Unit ACRES
Year Built 2003

Financial Summary for 30861 Villa Toscana, Bonsall, CA 92003

Financial Metric Name Financial Metric Value
Cash on Cash Return -16.6%
Monthly Rent $10,495
Net Operating Income $9,626
Cap Rate 4.0%
Monthly Cash Flow -$7,988
Gross Rent Multiplier 23.0
Debt Service Coverage Ratio 0.7
Principal and Interest $14,791
Tax $2,823
HOA Fees $0
Insurance $869
Total Payment $18,483