Property Detail Name | Property Detail Value |
---|---|
Address | 30861 Villa Toscana, Bonsall, CA 92003 |
Property Type | Single Family |
Price | $2,895,000 |
Price Change | -$43,000 |
Tax Assessed Value | $1,861,888 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 5.0 |
Living Area | 6,198.0 |
Lot Area | 4.6 |
Lot Area Unit | ACRES |
Year Built | 2003 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -16.6% |
Monthly Rent | $10,495 |
Net Operating Income | $9,626 |
Cap Rate | 4.0% |
Monthly Cash Flow | -$7,988 |
Gross Rent Multiplier | 23.0 |
Debt Service Coverage Ratio | 0.7 |
Principal and Interest | $14,791 |
Tax | $2,823 |
HOA Fees | $0 |
Insurance | $869 |
Total Payment | $18,483 |