| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1713 Coyote Ct, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $920,000 |
| Price Change | $0 |
| Tax Assessed Value | $465,411 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,530.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.1% |
| Monthly Rent | $3,844 |
| Net Operating Income | $3,568 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,005 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,676 |
| Tax | $897 |
| HOA Fees | $0 |
| Insurance | $276 |
| Total Payment | $5,849 |