| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18150 Via Ascenso, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $3,300,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,963,234 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 6.0 |
| Living Area | 3,960.0 |
| Lot Area | 1.21 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.4% |
| Monthly Rent | $10,447 |
| Net Operating Income | $8,832 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$11,246 |
| Gross Rent Multiplier | 26.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $16,861 |
| Tax | $3,217 |
| HOA Fees | $625 |
| Insurance | $990 |
| Total Payment | $21,693 |