| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1176 La Sombra Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,750,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,075,242 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,887.0 |
| Lot Area | 0.3813590449954086 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.6% |
| Monthly Rent | $5,457 |
| Net Operating Income | $4,932 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$5,715 |
| Gross Rent Multiplier | 26.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,941 |
| Tax | $1,706 |
| HOA Fees | $0 |
| Insurance | $525 |
| Total Payment | $11,172 |