| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4466 Los Pinos, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $4,995,000 |
| Price Change | -$300,000 |
| Tax Assessed Value | $2,462,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 6,990.0 |
| Lot Area | 3.38 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.9% |
| Monthly Rent | $16,969 |
| Net Operating Income | $15,467 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$14,924 |
| Gross Rent Multiplier | 24.5 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $25,521 |
| Tax | $4,870 |
| HOA Fees | $3 |
| Insurance | $1,499 |
| Total Payment | $31,893 |