| Property Detail Name | Property Detail Value |
|---|---|
| Address | 515 N Freeman St, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,399,000 |
| Price Change | $0 |
| Tax Assessed Value | $863,977 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,040.0 |
| Lot Area | 5000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1928 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.4% |
| Monthly Rent | $3,942 |
| Net Operating Income | $3,522 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$4,990 |
| Gross Rent Multiplier | 29.6 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $7,148 |
| Tax | $1,364 |
| HOA Fees | $0 |
| Insurance | $420 |
| Total Payment | $8,932 |