| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4990 El Mirlo Dr, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $1,074,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $873,934 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,204.0 |
| Lot Area | 6158.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $4,577 |
| Net Operating Income | $4,175 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,297 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,425 |
| Tax | $1,047 |
| HOA Fees | $80 |
| Insurance | $322 |
| Total Payment | $6,874 |