| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4215 Esperanza Way, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $825,000 |
| Price Change | -$34,000 |
| Tax Assessed Value | $712,980 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,486.0 |
| Lot Area | 2319.0 |
| Lot Area Unit | SQFT |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.4% |
| Monthly Rent | $3,683 |
| Net Operating Income | $3,289 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,704 |
| Gross Rent Multiplier | 18.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,189 |
| Tax | $804 |
| HOA Fees | $146 |
| Insurance | $248 |
| Total Payment | $5,387 |