| Property Detail Name | Property Detail Value |
|---|---|
| Address | 15807 Puerta Del Sol, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $8,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,323,823 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 8,435.0 |
| Lot Area | 2.85 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.8% |
| Monthly Rent | $20,243 |
| Net Operating Income | $17,543 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$37,185 |
| Gross Rent Multiplier | 37.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $45,958 |
| Tax | $8,770 |
| HOA Fees | $1 |
| Insurance | $2,699 |
| Total Payment | $57,428 |