| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1689 Neptune Ave, Encinitas, CA 92024 |
| Property Type | Townhouse |
| Price | $2,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $480,436 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,102.0 |
| Lot Area | 0.837465564738292 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.3% |
| Monthly Rent | $5,642 |
| Net Operating Income | $4,243 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$10,938 |
| Gross Rent Multiplier | 36.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $12,748 |
| Tax | $2,433 |
| HOA Fees | $650 |
| Insurance | $749 |
| Total Payment | $16,580 |